Page 13 - A Decade of Change - CHC Annual Report 2017
P. 13

STATEMENT   OF CONSOLIDATED OPERATIONS  2017





                    2017 CONSOLIDATED REVENUE                             2017 CONSOLIDATED EXPENSES
                             $42,073,708                                           $40,191,658


                                                                                Professional Fees
                         Subsidy: Capital  Other                                  $543,124        Salaries, Wages and
                          $3,173,737  $1,094,454                      Insurance Premiums
                                                                         $738,195                    Benefits
                  Subsidy: Rental                                                                   $6,594,474
                   Supplement                                                                           Office
                   $1,905,014                                         Municipal Taxes                 Administration
                                                                       $7,135,872
                                                                                     Rent Supplement   $1,888,991
                                                                                        Costs
                                                   Rental Revenue                      $1,411,940        Interest
                                                    $20,581,601                                         $1,024,096
                                                                                      Social and
                                                                                     Recreational
                                                                                      Programs        Amortization of
                                                                                      $130,056        Tangible Capital
                                                                                                         Assets
                                                                         Utilities                      $5,207,986
                 Subsidy: Operating                                     $7,236,090
                  $15,318,902
                                                                                               Materials and
                                                                                Bad Debts        Services
                                                                                 $366,783
                                                                                                $7,814,051







           Windsor Essex CHC Revenues                            Windsor Essex CHC Expenditures

           TOTAL: $ 42.1 million                                 TOTAL: $40.2 million
           Including:                                            Including:
           $20.5 million in Rental Revenues                      $7.2 million in Utilities

           $27.2 million in Service Manager Operating Subsidies  $7.1 million in Municipal Property Taxes
           $3.1 million in Capital Subsidies                     $6.5 million in Salaries, Benefits & Wages

           $1.1 million in other Revenues, such as: solar,
           rooftop antenna rentals, parking and laundry.
















          Windsor Essex CHC 2017  ANNUAL REPORT
                                                                                                                     13
   8   9   10   11   12   13   14   15   16   17   18