Page 12 - Aspire to acheive - Inspire to succeed | CHC Annual Report 2019
P. 12

c h c   a n n u a l   r e p o r t





          STATEMENT





          Consolidated Operations 2019









                2019 CONSOLIDATED REVENUE                        2019 CONSOLIDATED EXPENDITURES
                           $44,422,363                                       $42,750,403
                              Other                                                  Rent
                             2,184,307   Rental Revenue                           Supplement
                                           22,306,825             Professional Fees  Costs 1,421,164  Salaries, Wages
                Subsidy: Capital                            Insurance  260,447                 and Benefits
                   3,188,928                                Premiums                             7,651,374
                                                             813,841
        Subsidy: Rental                                                                             Office
         Supplement                                                                              Administration
                                                       Municipal Taxes
          1,123,600                                                                                1,723,065
                                                          7,423,739
                                                                              Bad Debts
                                                                              1,140,653             Interest
                                                                                                    660,690
                                                           Utilities
                                                           6,662,143
                                                                                                Amortization
          Subsidy: Operating
             15,618,703                                                                          5,504,954
                                                                 Social and
                                                                Recreational
                                                                 Programs        Materials and
                                                                  184,923          Services
                                                                                   9,303,410

              2019 Windsor Essex CHC Revenues                    2019 Windsor Essex CHC Expenditures


                TOTAL: $44.4 million                                TOTAL: $42.8 million
                Including:                                          Including:
                $22.3 million in Rental Revenues                    $9.3 million in Materials and Services
                $15.6 million in Service Manager Operating Subsidies  $7.4 million in Municipal Property Taxes
                $3.2 million in Capital Subsidies                   $7.7 million in Salaries, Wages and Benefits
                $2.2 million in other Revenues, such as: solar,     $6.7 million Utilities
                rooftop antenna rentals, parking and laundry.       $814 thousand in Insurance Premiums

                Policies set through Housing Services Act (HSA) established by the  About 50% of CHC's expenses are considered not directly
                province, directly impact and restrict CHC revenue.  controllable by the corporation. These expenses include:
                                                                    insurance, municipal taxes, utilities, amortization and interest.








          12
   7   8   9   10   11   12   13   14   15   16